Home Search
Free Information
Loan Calculator
Loan Qualification
Contact Me
Home

Featured Homes
What's your home worth?
My Dream Home
Selling
Buying
Client Login

Estimated Loan Information
Purchase Price: Annual Tax: Monthly Principal
& Interest:
Percent Down:
Amount Down:
Annual Insurance: Monthly Tax:
Interest Rate: Years: Monthly Insurance:
Loan Amount: Total Payment:

Starting Payment # Ending Payment # Month Loan Starts:
Year Loan Starts:
Amortization schedule is listed below. Change starting payment #, ending payment #, and date for your specific needs.
These calculations do not include PMI.
Payment # -
Month Year
Payment *
Principal
Paid
Interest
Paid
Tax & Ins
Paid *
Remaining
Principal
  Beginning
Loan Balance
        144,000.00
  1 -Oct 2010 816.73 198.40 510.00 108.33 143,801.60
  2 -Nov 2010 816.73 199.10 509.30 108.33 143,602.50
  3 -Dec 2010 816.73 199.81 508.59 108.33 143,402.69
  4 -Jan 2011 816.73 200.52 507.88 108.33 143,202.17
  5 -Feb 2011 816.73 201.23 507.17 108.33 143,000.94
  6 -Mar 2011 816.73 201.94 506.46 108.33 142,799.00
  7 -Apr 2011 816.73 202.65 505.75 108.33 142,596.35
  8 -May 2011 816.73 203.37 505.03 108.33 142,392.98
  9 -Jun 2011 816.73 204.09 504.31 108.33 142,188.89
  10 -Jul 2011 816.73 204.81 503.59 108.33 141,984.08
  11 -Aug 2011 816.73 205.54 502.86 108.33 141,778.54
  12 -Sep 2011 816.73 206.27 502.13 108.33 141,572.27


* This amount may increase due to changes in real estate taxes and/or the cost of homeowner's insurance.

Curtis Stock
Phone: (816) 210-5777
Fax:     (816) 453-5614

RE/MAX of K.C.
3727 N Oak Trafficway
Kansas City, MO. 64116
(816) 453-7400
CurtisStock.com
Equal Housing OpportunityEqual Housing Opportunity

Information is deemed reliable but is not guaranteed and should be independently verified.  Properties
subject to availability and prices may change. User agrees to read and abide by Terms of Use and PrivacyPolicy.


Website Design & Hosting by
HomesPro.com Copyright 2001,2002